2212 E 15th St, Long Beach, CA 90813

Active

|

$1,775,000

Active

|

$1,775,000

7.13%
% Cap Rate
|
9.39
‎ GRM
|
An eight-unit, all two-bedroom multifamily property in Eastside Long Beach, offered at $1,775,000. That’s a 7.13% cap rate on scheduled rents at $221,875 per unit, with two units delivered vacant for immediate lease-up.
NEW
SOLD

property highlights

Home Logo SVG
8
Units
Money Sign SVG
$221,875
price per unit
A Group SVG
8,409
lot size (sq ft)
Settings SVG
1960
year built
Ruler pen SVG
$337.71
price per sq ft
Map SVG
5,256
building size (sq ft)

property highlights

Property Overview

‍

2212 E 15th St is an eight-unit multifamily property in Eastside Long Beach, offered at $1,775,000. The units sit in a front and back building built in 1960. The offering is a stabilized-yield opportunity: a 7.13% cap rate on scheduled rents at $221,875 per unit. That entry basis is increasingly difficult to source in coastal Los Angeles County.

All eight units are two-bedroom, one-bath floor plans averaging 657 SF. Six are occupied at an average rent of $1,962 per month, and four of those six are already at the $1,995 market rent. Units 1 and 2 are delivered vacant, which gives the incoming owner direct control over lease-up and the option to complete interior upgrades before re-leasing.

The property is subject to California’s Tenant Protection Act (AB 1482). In-place rents can rise by up to 5% plus regional CPI each year, capped at 10%, and rents reset to market at each vacancy, starting with the two vacant units. The property also has eight on-site parking spaces at a 1:1 ratio, an existing RUBS program that recovers 55% of utility costs, and total expenses at 35.09% of EGI. 2212 E 15th St is a day-one income asset with an immediate lease-up opportunity built in.

‍

‍

Key Property Details

‍

  • Price: $1,775,000
  • Units: 8
  • Unit Mix: (8) 2 Bed / 1 Bath
  • Avg Unit Size: 657 SF
  • Year Built: 1960
  • Zoning: R-2-N
  • Occupancy: 6 of 8 occupied (Units 1 and 2 vacant)‍
  • Parking: 8 on-site spaces (1:1)‍
  • Rent Regulation: AB 1482 (California Tenant Protection Act)

‍

‍

Investment Highlights

  • 7%+ Cap Rate at a Sub-$225K Basis
    Scheduled NOI of $126,483 puts the asset at a 7.13% cap rate, growing to $129,123 and a 7.27% cap at pro forma. At $221,875 per unit and a 9.39 GRM, the pricing offers yield-first entry into Long Beach, with no repositioning program required to reach those returns.
  • Two Vacant Units: Lease-Up on Your Terms
    Units 1 and 2 are delivered vacant, which puts a quarter of the unit count under the buyer’s control from close. Vacancy resets under AB 1482 let both units lease at market rent with no cap. The new owner can lease immediately at $1,995, or renovate first and lease at a premium.
  • Uniform 2+1 Unit Mix with 1:1 Parking
    All eight units share the same two-bedroom, one-bath layout at roughly 657 SF, with one parking space per unit. Identical floor plans standardize leasing, turnover costs, and renovation scoping. On-site parking at 1:1 is a meaningful leasing advantage in Long Beach.
  • Cash Flow at 65% LTV with RUBS in Place
    At 65% LTV, 7.00% interest, and 30-year amortization, the property produces a 5.43% cash-on-cash return on scheduled income, rising to 5.85% at pro forma. Debt service coverage is 1.37x current and 1.40x at pro forma. The existing RUBS program offsets $6,633 of the $12,024 in annual utility costs.

‍

‍

Neighborhood and Accessibility

‍

2212 E 15th St sits in Eastside Long Beach, between the Cherry Avenue corridor and Zaferia, one of the city’s most established neighborhood districts. Anaheim Street, a few blocks south, has local restaurants, coffee shops, and independent boutiques. Pacific Coast Highway, just north, puts daily-needs retail and multiple bus lines within walking distance. Big-box shopping is a short drive up Cherry Avenue in Signal Hill, including Towne Center East (The Home Depot, PetSmart) and the adjacent Costco at Willow Street.

Cherry Avenue connects residents to Downtown Long Beach, the beach, and the I-405. Long Beach Airport and its employment hub are roughly two miles away. Access to the region’s major job centers (Downtown Long Beach, the Port of Long Beach, and the airport district) sustains renter demand across income levels. As a largely built-out infill submarket with limited land for new multifamily, Eastside Long Beach keeps its existing rental stock well-occupied. That makes small, parked, two-bedroom properties a durable product type for long-term income and appreciation.

‍

‍

For more information and to schedule a viewing, please contact:

‍

Taylor Avakian

Founder, The Group CRE

First Vice President, Lyon Stahl

<<  Previous Property
No previous post!
Check out our Properties
Next Property  >>
No next post!
Check out our Properties